January 2010 Financial Information |
|
|
| |
|
|
|
Jan 10
|
| |
Income
|
|
| |
|
Haiti Trip
|
7,132.00
|
| |
|
Interest Income
|
12.35
|
| |
|
Offering - Building
Fund
|
299.00
|
| |
|
Offering - Other
|
910.00
|
| |
|
Offering - Regular
|
10,809.20
|
| |
Total Income
|
19,162.55
|
| |
Expense
|
|
| |
|
Bank Charges
|
4.00
|
| |
|
Building Expenses
|
|
| |
|
|
Loan First Financial
|
3,100.00
|
| |
|
|
Loan Payment CRA
|
833.33
|
| |
|
|
Building Expenses -
Other
|
6,963.51
|
| |
|
Total Building
Expenses
|
10,896.84
|
| |
|
Health Insurance
|
1,517.94
|
| |
|
Housing Allowance
|
1,394.00
|
| |
|
Ministry - Adult
|
1,576.26
|
| |
|
Ministry - Childrens
|
471.04
|
| |
|
Ministry - Youth
|
|
| |
|
|
CIY
|
343.00
|
| |
|
|
Ministry - Youth -
Other
|
61.75
|
| |
|
Total Ministry - Youth
|
404.75
|
| |
|
Missions
|
|
| |
|
|
Christian Restoration
Assoc
|
50.00
|
| |
|
|
Haiti Homes
|
100.00
|
| |
|
|
Horizon Christian
Church
|
100.00
|
| |
|
|
Lifeline Christian
Mission*
|
16,373.00
|
| |
|
|
Missions Trip
|
125.00
|
| |
|
|
Pioneers
|
50.00
|
| |
|
|
Recycled Riches
|
50.00
|
| |
|
|
Teen Challenge
|
50.00
|
| |
|
|
Woodland Lakes
|
50.00
|
| |
|
Total Missions
|
16,948.00
|
| |
|
Opperating Supplies
|
|
| |
|
|
Office Supplies
|
80.92
|
| |
|
|
Opperating Supplies -
Other
|
190.20
|
| |
|
Total Opperating
Supplies
|
271.12
|
| |
|
Outreach Ministry
|
|
| |
|
|
Advertising
|
365.00
|
| |
|
Total Outreach
Ministry
|
365.00
|
| |
|
Payroll Expenses
|
3,700.90
|
| |
|
Retirement
|
250.00
|
| |
|
Utilities
|
|
| |
|
|
Electric
|
685.07
|
| |
|
|
Phone
|
133.72
|
| |
|
|
Propane
|
1,493.10
|
| |
|
|
Septic
|
448.00
|
| |
|
|
Water
|
67.60
|
| |
|
|
Utilities - Other
|
34.50
|
| |
|
Total Utilities
|
2,861.99
|
| |
Total Expense
|
40,661.84
|
|
Net Income
|
-21,499.29
|
|
Note*: $16,373
transferred from Hait Mission Trip Balance to Lifeline for Haiti Mission Trip
|
| |
|
|
|
|
|
Checking Balance*
|
16,335.95
|
|
Building Fund Balance
|
36,068.55
|
|
Blessings for Haiti
Balance
|
1,099.20
|
|
Haiti Mission Trip
Balance
|
3,799.93
|
|
Note: * Checking
Balance includes uncleared transactions as of last day of the month.
|
|